Earnings Estimates

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 10.31 16.10 0.95
FY2/FY1 10.93 15.50 0.96
FY3/FY2 5.79 14.94 0.92

Stock Information

Price (Prev Close): 157.71
Price - 52 Week High: 181.73
Price - 52 Week Low: 145.17
Price Date (Latest): 7/19/17
Median Price Target: 198.50
Diff from Prev Close: 40.79
% Difference: 25.86

Analyst Ratings

Mean Recommendation:

1.78

Sell

Strong Buy

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 16.30 20.49 0.80
FY1 14.77 17.70 0.83
FY2 13.32 15.32 0.87

Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 9.20
FY0 End Date: 12/1/16
Ind. Annual Div: 2.84
Hist (5 Yr) Growth %: 15.40
Hist (5 Yr) Stability %: 3.27
Yield (%): 1.89

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 11.91 11.91 11.91 11.91 1 -- 1 --
Annual 12/1/18 11.26 12.72 10.94 11.08 9 3 2 0.49
Annual 12/1/17 10.15 10.30 10.05 10.15 9 6 -- 0.74
Quarterly 9/1/17 2.45 2.50 2.39 2.46 9 4 2 0.55
Quarterly 12/1/17 2.69 2.73 2.63 2.69 9 5 2 0.62
Quarterly 3/1/18 2.62 2.69 2.55 2.62 5 1 3 0.61
Quarterly 6/1/18 2.81 2.87 2.73 2.81 5 3 -- 1.81
Long Term Growth 15.00 15.00 15.00 15.00 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 9.20 9.14 0.62
Quarterly 9/1/16 2.22 2.15 3.05
Quarterly 12/1/16 2.47 2.41 2.31
Quarterly 3/1/17 2.39 2.36 1.46
Quarterly 6/1/17 2.60 2.55 1.96
Annual 12/1/15 8.10 8.05 0.62
Annual 12/1/14 7.14 6.96 2.65

Reference Information - Book Value Per Share

Last Actual (FY0): 45.11
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 59.35 59.35 59.35 59.35 1 -- -- --
Annual 12/1/17 53.65 54.90 52.40 53.65 2 1 -- 1.11
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 45.11 -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 41.55 -- --
Annual 12/1/14 38.00 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 2.54
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- -17.80
Annual 12/1/18 2.74 3.52 1.58 3.12 3 -- -- -17.80
Annual 12/1/17 3.26 3.93 2.92 2.94 3 -- -- --
Quarterly 9/1/17 0.88 1.05 0.71 0.88 2 -- -- --
Quarterly 12/1/17 1.03 1.26 0.79 1.03 2 -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.54 -- --
Quarterly 9/1/16 0.61 -- --
Quarterly 12/1/16 0.71 -- --
Quarterly 3/1/17 0.71 -- --
Quarterly 6/1/17 0.71 -- --
Annual 12/1/15 2.20 -- --
Annual 12/1/14 1.85 -- --

Reference Information - EBIT

Last Actual (FY0): 854.20
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,055.67 1,081.34 1,030.00 1,055.67 2 2 -- 0.13
Annual 12/1/18 981.50 1,025.60 741.00 1,014.26 9 3 2 0.13
Annual 12/1/17 912.54 963.00 703.00 937.00 9 4 2 0.88
Quarterly 9/1/17 227.29 231.00 223.00 227.30 8 3 3 0.34
Quarterly 12/1/17 248.05 252.50 240.20 249.10 8 4 2 0.54
Quarterly 3/1/18 227.57 246.79 181.90 240.80 4 2 1 0.48
Quarterly 6/1/18 242.49 264.00 196.40 254.79 4 2 -- 0.98

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 854.20 -- --
Quarterly 9/1/16 208.20 -- --
Quarterly 12/1/16 227.70 -- --
Quarterly 3/1/17 222.00 -- --
Quarterly 6/1/17 238.30 -- --
Annual 12/1/15 764.80 -- --
Annual 12/1/14 684.70 -- --

Reference Information - EBITDA

Last Actual (FY0): 939.80
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,155.34 1,177.68 1,133.00 1,155.34 2 1 1 -0.12
Annual 12/1/18 1,087.37 1,120.00 1,025.60 1,096.80 5 2 1 -0.12
Annual 12/1/17 1,024.41 1,029.93 1,020.20 1,023.75 4 4 1 0.69
Quarterly 9/1/17 251.34 252.90 249.20 251.91 3 2 1 0.17
Quarterly 12/1/17 269.47 271.81 264.80 271.80 3 3 -- 0.75
Quarterly 3/1/18 266.33 269.47 263.20 266.33 2 -- 1 -0.20
Quarterly 6/1/18 279.68 280.90 278.46 279.68 2 1 -- 0.21

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 939.80 -- --
Quarterly 9/1/16 229.40 -- --
Quarterly 12/1/16 249.40 -- --
Quarterly 3/1/17 245.10 -- --
Quarterly 6/1/17 261.10 -- --
Annual 12/1/15 847.30 -- --
Annual 12/1/14 764.20 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.20
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 11.91 11.91 11.91 11.91 1 -- 1 --
Annual 12/1/18 11.24 12.72 10.94 11.07 10 2 2 0.44
Annual 12/1/17 10.14 10.30 10.05 10.15 10 5 -- 0.67
Quarterly 9/1/17 2.45 2.50 2.39 2.46 9 3 2 0.55
Quarterly 12/1/17 2.69 2.73 2.63 2.69 9 5 1 0.62
Quarterly 3/1/18 2.62 2.69 2.55 2.62 5 1 3 0.61
Quarterly 6/1/18 2.81 2.87 2.73 2.81 5 3 -- 1.81

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 9.20 -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 8.10 -- --
Annual 12/1/14 7.14 -- --

Reference Information - Net Debt

Last Actual (FY0): 932.60
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 182.12 361.07 83.60 101.70 3 2 1 158.04
Annual 12/1/17 441.83 793.47 90.20 441.83 2 2 -- 445.60
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 932.60 432.62 115.57
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 988.40 -- --
Annual 12/1/15 787.30 589.08 33.65
Annual 12/1/14 786.40 630.24 33.65

Reference Information - Net Income

Last Actual (FY0): 546.40
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 680.75 702.50 659.00 680.75 2 1 1 0.15
Annual 12/1/18 660.58 716.00 643.30 654.00 9 2 3 0.15
Annual 12/1/17 600.14 612.00 594.00 600.00 9 4 3 1.52
Quarterly 9/1/17 145.07 147.30 141.00 145.65 8 2 3 0.22
Quarterly 12/1/17 159.25 162.20 155.00 159.05 8 5 -- 0.49
Quarterly 3/1/18 156.54 158.97 153.60 156.80 4 1 2 0.69
Quarterly 6/1/18 167.43 170.00 164.20 167.76 4 1 1 1.02

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 546.40 -- --
Quarterly 9/1/16 131.70 -- --
Quarterly 12/1/16 146.30 -- --
Quarterly 3/1/17 141.60 -- --
Quarterly 6/1/17 153.20 -- --
Annual 12/1/15 478.70 -- --
Annual 12/1/14 421.90 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 810.23 810.23 810.23 810.23 1 -- -- --
Annual 12/1/17 724.59 724.59 724.59 724.59 1 1 -- -0.55
Quarterly 9/1/17 70.48 70.48 70.48 70.48 1 1 -- -0.36
Quarterly 12/1/17 72.46 72.46 72.46 72.46 1 1 -- -0.55
Quarterly 3/1/18 75.02 75.02 75.02 75.02 1 -- -- --
Quarterly 6/1/18 77.05 77.05 77.05 77.05 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.73
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 24.10 24.10 24.10 24.10 1 -- -- --
Annual 12/1/17 21.70 22.50 21.10 21.50 3 -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 21.73 -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 18.71 -- --
Annual 12/1/14 19.53 -- --

Reference Information - Sales

Last Actual (FY0): 3,430.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4,074.30 4,121.00 4,027.59 4,074.30 2 1 1 -1.63
Annual 12/1/18 3,729.53 3,887.00 3,057.00 3,813.00 9 5 2 -1.63
Annual 12/1/17 3,645.93 3,676.10 3,619.00 3,645.90 9 5 2 0.46
Quarterly 9/1/17 897.20 919.10 867.00 897.28 8 5 1 1.39
Quarterly 12/1/17 938.83 953.41 921.60 944.30 8 3 2 0.19
Quarterly 3/1/18 935.15 941.70 927.40 935.75 4 3 -- 0.45
Quarterly 6/1/18 967.85 977.00 954.40 970.00 4 1 3 0.23

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 3,430.00 3,424.43 0.16
Quarterly 9/1/16 834.10 847.83 -1.62
Quarterly 12/1/16 889.80 875.12 1.68
Quarterly 3/1/17 887.10 878.85 0.94
Quarterly 6/1/17 921.40 920.87 0.06
Annual 12/1/15 3,352.80 3,388.27 -1.05
Annual 12/1/14 3,277.70 3,266.86 0.33

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 9/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Quarterly 9/1/16 -- -- --
Quarterly 12/1/16 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --