News Release


<< Back

Snap-on Announces Record Second Quarter Results and Resumption of Share Repurchase Program

KENOSHA, Wis.--(BUSINESS WIRE)--July 25, 2000--Snap-on Incorporated (NYSE:SNA), a global leader in tools, diagnostics and equipment, announced record net sales, net earnings and earnings per share for the second quarter 2000.

-- Earnings per share - diluted were $0.75 in the 2000 second

        quarter, a 15% increase over the $0.65 earned in the second
        quarter of 1999. Currency translation, primarily from the
        company's European operations, negatively impacted second
        quarter 2000 results by $0.02 per share. Second quarter net
        earnings increased 16% to $44.2 million from $38.2 million in
        1999. The 1999 results exclude $13.2 million after-tax, or
        $0.23 per share, in non-recurring charges. Inclusive of these
        charges, net earnings increased 77% over 1999 net earnings of
        $25.0 million, or $0.42 per share - diluted.

    --  Cash earnings per share(a) for the second quarter increased
        17% to $0.83 in the second quarter of 2000 from $0.71 in 1999.
        The increase in cash earnings, along with improved free cash
        flow, reduced debt to 41.4% of total capital compared with
        43.3% at year-end 1999.

    --  Snap-on will resume its share repurchase program in the third
        quarter as a result of the improved cash flow and lower debt
        levels. The corporation has an open authorization of
        approximately $150 million currently available for common
        stock repurchases.

    --  Net sales in the quarter increased 19% to $563.2 million from
        $473.2 million in 1999, reflecting continued solid gains in
        franchised dealer sales and the contribution from Bahco Group
        AB (formerly Sandvik Saws and Tools) acquired September 30,
        1999. Organic sales growth was 8%, excluding the contribution
        from Bahco, the effect of currency translation and the impact
        of discontinued product lines.

"Our business continues to perform well," said Robert A. Cornog, Snap-on chairman, president and chief executive officer. "Overall demand remains firm, and the streamlining benefits of Project Simply activities continue to enhance profitability. Second quarter results also began to reflect the benefits from an increased focus on improving working capital turnover and free cash flow. Having reduced debt to our interim target level, we will use a portion of our strong cash flow to repurchase shares opportunistically in the open market to enhance shareholder value. We believe that our stock at current prices represents an attractive investment of corporate funds."

Operating profit increased 36% in the quarter, resulting from higher net sales coupled with the savings and productivity improvements arising from Project Simplify. Partially offsetting those benefits were the negative impact of currency translations and energy-cost driven increases in freight. As a percentage of sales, operating profit improved to 12.2% in the quarter compared with 10.7% in the second quarter of 1999.

"This increase in operating profitability, combined with the significant improvement achieved in the prior year, continues the steady, consistent and ongoing improvement in the performance of our business portfolio," noted Cornog.

Finance income declined compared with 1999, which included gains from receivables sold in conjunction with the formation of the financial services joint venture. Finance income was also impacted by higher interest rates.

Growth in the worldwide dealer van channel segment, Global Transportation, was driven by solid North American dealer sales, up 8% in the second quarter of 2000 over the comparable period in 1999, excluding the effect of certain discontinued product lines. Reported sales grew 4% on a year-over-year basis.

The corporation's commercial and industrial tool, diagnostics and equipment products business, Global Operations, recorded a 38% sales increase in the second quarter of 2000 compared with the second quarter of 1999. The principal contributions to the increase were the addition of Bahco and increased equipment sales to new-vehicle dealerships under distribution facilitation agreements. The increase was partially offset by negative currency effects on European sales. Bahco results were accretive and contributed to results, in local currencies, as expected. Organic sales grew 8%, excluding the impact of currency translations and the contribution of Bahco.

Six-month results

For the first six months of 2000, diluted earnings per share increased 9% to $1.33 from $1.22 earned in 1999. Net earnings were $78.0 million in 2000 compared with $71.6 million in 1999. The 1999 results exclude $14.4 million after-tax, or $0.25 per share, in non-recurring charges. Inclusive of these charges, net earnings increased 36% over 1999 net earnings of $57.2 million, or $0.97 per share - diluted. Net sales increased 20% in the first six months of 2000 to $1.1 billion from $925.7 million in 1999.

Outlook

"As we look to the remainder of the year, we believe our overall business is sound," Cornog said. "Bahco is performing to our expectations and offers a solid platform to reach new professional tool users in North America. Our Internet activities are on track with a new dealer portal and an exciting redesigned web site ready for launch during the third quarter. Our investments in technology: in systems, in products and in processes, are producing solid benefits.

"We have a number of new, innovative, high-value-added products that will be introduced throughout the remainder of the year, which we expect to contribute to further growth," Cornog said. "Higher interest rates and unfavorable currency effects appear likely to remain with us, however, tempering somewhat our optimism for the remainder of the year. Overall, we expect to achieve continued strong results in the second half of the year, with diluted earnings per share in the second half increasing approximately 15% on a year-over-year basis, excluding non-recurring items."

Snap-on Incorporated is a leading global developer, manufacturer and marketer of tool and equipment solutions for professional tool users. Product lines include hand and power tools, diagnostics and shop equipment, tool storage products, diagnostics software and other solutions for the transportation service, industrial, government, education, agricultural and other commercial applications, including construction and electrical. Products are sold through its franchised dealer van, company direct sales and distributor channels. Founded in 1920, Snap-on is a $2+ billion, S&P 500 company headquartered in Kenosha, Wisconsin and employs approximately 14,000 worldwide.

(a) Cash earnings per share exclude the ongoing amortization of

        goodwill and other acquisition-related intangibles and, thus,
        differ from earnings presented according to GAAP (generally
        accepted accounting principles). Cash earnings per share are
        presented to provide additional insight into the cash flow
        generated by the organic growth of the business.

Statements in this news release that are not historical facts, including statements (i) that include the words "believes," "expects," "anticipates," or "estimates" or similar words with reference to the Corporation or management; (ii) specifically identified as forward-looking; or (iii) describing the Corporation's or management's future plans, objectives or goals, are forward-looking statements. The Corporation or its representatives may also make similar forward-looking statements from time to time orally or in writing. The Corporation cautions the reader that these statements are subject to risks, uncertainties or other factors that could cause (and in some cases have caused) actual results to differ materially from those described in any such statement. Those important factors include the timing and progress with which the Corporation can continue to achieve higher productivity and attain further cost reductions; the Corporation's ability to retain and attract dealers, to integrate Bahco successfully, to realize benefits in growth and efficiencies from e-business investments and to withstand external negative factors including changes in trade, monetary and fiscal policies, laws and regulations, or other activities of governments or their agencies; and the absence of significant changes in the current competitive environment, inflation, currency fluctuations or the material worsening of economic and political situations around the world. These factors may not constitute all factors that could cause actual results to differ materially from those discussed in any forward-looking statement. The Corporation operates in a continually changing business environment and new factors emerge from time to time. The Corporation cannot predict such factors nor can it assess the impact, if any, of such factors on the Corporation or its results. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results. The Corporation disclaims any responsibility to update any forward-looking statement provided in this news release.

For additional information, visit www.snapon.com or:

-0-

*T

    Media contact:                   Investor contact:
    Richard Secor                    Bill Pfund
    262/656-5561                     262/656-6488


                         SNAP-ON INCORPORATED
                  CONSOLIDATED STATEMENTS OF EARNINGS
                        (Amounts in Thousands)


                                          SECOND QUARTER ENDED
                                   -----------------------------------
                                                              % INCR.
                                   July 1, 2000  July 3, 1999  (DECR.)
                                   ------------  ------------  -------

Net sales                          $    563,201  $    473,153    19.0

Cost of goods sold                     (298,982)     (247,888)   20.6

Operating expenses                     (195,354)     (174,482)   12.0

Net finance income                       10,479        13,141   (20.3)

Restructuring and other
     non-recurring charges                    -        (7,037)    N/M

Interest expense                        (10,573)       (5,417)   95.2

Other income (expense) - net                817       (12,406) (106.6)
                                   ------------  ------------  -------

Earnings before income taxes             69,588        39,064    78.1

Income taxes                             25,399        14,065    80.6
                                   ------------  ------------  -------

Net earnings                       $     44,189  $     24,999    76.8
                                   ============  ============  =======


Earnings per weighted
  average common share - basic     $       0.75  $       0.43    74.4
                                   ============  ============  =======

Earnings per weighted
  average common share - diluted   $       0.75  $       0.42    78.6
                                   ============  ============  =======

Weighted average common
  shares outstanding - basic             58,640        58,384     0.4

Weighted average common
  shares outstanding - diluted           58,823        58,804       -


                                              SIX MONTHS ENDED
                                                              % INCR.
                                   July 1, 2000  July 3, 1999  (DECR.)
                                   ------------  ------------  -------

Net sales                          $  1,107,546  $    925,738    19.6

Cost of goods sold                     (594,882)     (481,572)   23.5

Operating expenses                     (392,588)     (356,711)   10.1

Net finance income                       22,150        34,133   (35.1)

Restructuring and other
     non-recurring charges                 (353)       (8,970)    N/M

Interest expense                        (20,898)      (10,098)  107.0

Other income (expense) - net              1,900       (13,239) (114.4)

Earnings before income taxes            122,875        89,281    37.6

Income taxes                             44,842        32,041    40.0
                                   ------------  ------------  -------

Net earnings                       $     78,033  $     57,240    36.3
                                   ============  ============  =======


Earnings per weighted
  average common share - basic     $       1.33  $       0.98    35.7
                                   ============  ============  =======

Earnings per weighted
  average common share - diluted   $       1.33  $       0.97    37.1
                                   ============  ============  =======

Weighted average common
  shares outstanding - basic             58,598        58,477     0.2

Weighted average common
  shares outstanding - diluted           58,782        58,897    (0.2)


                         SNAP-ON INCORPORATED
                      CONSOLIDATED BALANCE SHEETS
                        (Amounts in Thousands)

                            July 1, 2000   Jan. 1, 2000   July 3, 1999
                            ------------   ------------   ------------
ASSETS
  Cash and cash equivalents  $     8,055    $    17,617    $    15,664
  Accounts receivable less
   allowances                    642,398        617,645        500,548
  Inventories                    476,656        454,841        392,760
  Prepaid expenses and
   other assets                  113,454        116,238        131,068
                            ------------   ------------   ------------
    Total current assets       1,240,563      1,206,341      1,040,040
  Property and equipment - net   354,593        362,598        269,981
  Deferred income tax benefits    54,960         54,652         51,533
  Intangibles                    454,577        453,293        217,455
  Other assets                    73,596         72,938         91,169
                            ------------   ------------   ------------
    TOTAL ASSETS             $ 2,178,289   $  2,149,822    $ 1,670,178
                            ============   ============   ============

LIABILITIES
  Accounts payable           $   155,989   $    146,422    $    80,166
  Notes payable and current
   maturities of
   long-term debt                 28,378         22,349         61,812
  Dividends payable               14,101              -         13,436
  Accrued compensation            51,157         57,540         40,975
  Dealer deposits                 40,676         48,251         39,204
  Deferred subscription revenue   47,643         42,056         41,768
  Other accrued liabilities      148,167        136,131        179,310
                            ------------   ------------   ------------
    Total current liabilities    486,111        452,749        456,671

  Long-term debt                 579,908        607,476        252,856
  Deferred income taxes           28,032         26,989          9,959
  Retiree health care benefits    93,212         91,391         90,047
  Pension liability               92,806         96,238         76,234
  Other long-term liabilities     36,350         49,718         21,446
                            ------------   ------------   ------------
    TOTAL LIABILITIES        $ 1,316,419   $  1,324,561    $   907,213

SHAREHOLDERS' EQUITY
  Common stock - $1 par value     66,762         66,729         66,707
  Additional paid-in capital      63,243         62,292        124,720
  Retained earnings              994,755        957,763        901,252
  Accumulated other
   comprehensive income (loss)   (41,311)       (35,814)       (39,458)
  Grantor stock trust at fair
   market value                 (173,243)      (177,373)      (241,805)
  Treasury stock at cost         (48,336)       (48,336)       (48,451)
                            ------------   ------------   ------------
    TOTAL SHAREHOLDERS' EQUITY   861,870        825,261        762,965
                            ------------   ------------   ------------

    TOTAL LIABILITIES &
     SHAREHOLDERS' EQUITY    $ 2,178,289   $  2,149,822    $ 1,670,178
                            ============   ============   ============

*T


    CONTACT: Snap-on Incorporated
             Media
             Richard Secor, 262/656-5561
                or
             Investor
             Bill Pfund, 262/656-6488