News Release
<< Back
Snap-on Announces First Quarter 2018 Results
First quarter reported net sales of
Organic net sales up 0.8%;
First quarter reported diluted EPS of
Non-GAAP adjusted diluted EPS of
-
Net sales of
$935.5 million in the quarter increased$48.4 million , or 5.5%, from 2017 levels, reflecting a$7.2 million , or 0.8%, organic sales gain,$14.3 million of acquisition-related sales, and$26.9 million of favorable foreign currency translation. -
Operating earnings before financial services in the quarter of
$177.7 million , or 19.0% of sales, compared to$170.2 million , or 19.2% of sales, last year. -
Financial services revenue in the quarter of
$83.0 million increased$6.2 million from 2017 levels; financial services operating earnings of$56.9 million increased$4.4 million from$52.5 million last year. -
Consolidated operating earnings in the quarter of
$234.6 million , or 23.0% of revenues (net sales plus financial services revenue), compared to$222.7 million , or 23.1% of revenues, last year. -
Other income (expense) - net includes a net gain of
$5.5 million associated with a treasury lock settlement gain of$13.3 million related to the issuance of debt, partially offset by$7.8 million of expense related to the early extinguishment of debt (together “net debt items”). -
The first quarter effective income tax rate of 26.2% in 2018 was
increased by 120 basis points as a result of an additional
$2.6 million charge related to the implementation of U.S. tax legislation (“tax charge”). Excluding the tax charge, the effective tax rate, as adjusted, was 25.0%. The first quarter effective income tax rate was 30.7% in 2017. -
Net earnings in the first quarter of 2018 were
$163.0 million , or$2.82 per diluted share, compared to net earnings of$141.6 million , or$2.39 per diluted share a year ago. Excluding the above-mentioned net debt items and tax charge, net earnings, as adjusted, were$161.5 million in 2018, or$2.79 per diluted share.
See “Non-GAAP Measures” below for a definition of, and further explanation about, organic sales and measures, as adjusted, excluding the net debt items and tax charge.
At the beginning of fiscal 2018,
At the beginning of fiscal 2018,
“We are encouraged with our first quarter 2018 results, which were
achieved despite continuing headwinds in the
Segment Results
Operating earnings of
Operating earnings of
Operating earnings of
Financial Services operating earnings of
Corporate expenses of
Outlook
As a result of the recently enacted tax legislation in the U.S.,
Conference Call and Webcast on
A discussion of this release will be webcast on
Non-GAAP Measures
References in this document to “organic sales” refer to sales from
continuing operations calculated in accordance with generally accepted
accounting principles in
In addition, for the first quarter of 2018, the company is including net
earnings and diluted earnings per share, both as adjusted to exclude a
net gain of
About
Forward-looking Statements
Statements in this news release that are not historical facts,
including statements that (i) are in the future tense; (ii) include the
words “expects,” “anticipates,” “intends,” “approximates,” or similar
words that reference
For additional information, please visit www.snapon.com.
SNAP-ON INCORPORATED | ||||||||
Condensed Consolidated Statements of Earnings | ||||||||
(Amounts in millions, except per share data) | ||||||||
(unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | April 1, | |||||||
2018 | 2017 | |||||||
Net sales | $ | 935.5 | $ | 887.1 | ||||
Cost of goods sold | (463.9 | ) | (438.8 | ) | ||||
Gross profit | 471.6 | 448.3 | ||||||
Operating expenses | (293.9 | ) | (278.1 | ) | ||||
Operating earnings before financial services | 177.7 | 170.2 | ||||||
Financial services revenue | 83.0 | 76.8 | ||||||
Financial services expenses | (26.1 | ) | (24.3 | ) | ||||
Operating earnings from financial services | 56.9 | 52.5 | ||||||
Operating earnings | 234.6 | 222.7 | ||||||
Interest expense | (13.6 | ) | (12.7 | ) | ||||
Other income (expense) – net | 2.8 | (2.4 | ) | |||||
Earnings before income taxes and equity earnings | 223.8 | 207.6 | ||||||
Income tax expense | (57.6 | ) | (62.6 | ) | ||||
Earnings before equity earnings | 166.2 | 145.0 | ||||||
Equity earnings, net of tax | 0.6 | 0.1 | ||||||
Net earnings | 166.8 | 145.1 | ||||||
Net earnings attributable to noncontrolling interests | (3.8 | ) | (3.5 | ) | ||||
Net earnings attributable to Snap-on Inc. | $ | 163.0 | $ | 141.6 | ||||
Net earnings per share attributable to Snap-on Inc.: | ||||||||
Basic | $ | 2.87 | $ | 2.45 | ||||
Diluted | 2.82 | 2.39 | ||||||
Weighted-average shares outstanding: | ||||||||
Basic | 56.7 | 57.9 | ||||||
Effect of dilutive securities | 1.1 | 1.4 | ||||||
Diluted | 57.8 | 59.3 |
SNAP-ON INCORPORATED | ||||||||
Supplemental Segment Information | ||||||||
(Amounts in millions) | ||||||||
(unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | April 1, | |||||||
2018 | 2017 | |||||||
Net sales: | ||||||||
Commercial & Industrial Group | $ | 331.6 | $ | 298.7 | ||||
Snap-on Tools Group | 404.7 | 409.4 | ||||||
Repair Systems & Information Group | 337.0 | 318.8 | ||||||
Segment net sales | 1,073.3 | 1,026.9 | ||||||
Intersegment eliminations | (137.8 | ) | (139.8 | ) | ||||
Total net sales | $ | 935.5 | $ | 887.1 | ||||
Financial Services revenue | 83.0 | 76.8 | ||||||
Total revenues | $ | 1,018.5 | $ | 963.9 | ||||
Operating earnings: | ||||||||
Commercial & Industrial Group | $ | 46.5 | $ | 41.9 | ||||
Snap-on Tools Group | 68.9 | 70.3 | ||||||
Repair Systems & Information Group | 85.8 | 79.1 | ||||||
Financial Services | 56.9 | 52.5 | ||||||
Segment operating earnings | 258.1 | 243.8 | ||||||
Corporate | (23.5 | ) | (21.1 | ) | ||||
Operating earnings | $ | 234.6 | $ | 222.7 | ||||
Interest expense | (13.6 | ) | (12.7 | ) | ||||
Other income (expense) – net | 2.8 | (2.4 | ) | |||||
Earnings before income taxes | ||||||||
and equity earnings | $ | 223.8 | $ | 207.6 |
SNAP-ON INCORPORATED | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Amounts in millions) | ||||||||
(unaudited) | ||||||||
March 31, | December 30, | |||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 97.5 | $ | 92.0 | ||||
Trade and other accounts receivable – net | 680.8 | 675.6 | ||||||
Finance receivables – net | 512.2 | 505.4 | ||||||
Contract receivables – net | 92.0 | 96.8 | ||||||
Inventories – net | 678.8 | 638.8 | ||||||
Prepaid expenses and other assets | 107.1 | 110.7 | ||||||
Total current assets | 2,168.4 | 2,119.3 | ||||||
Property and equipment – net | 489.7 | 484.4 | ||||||
Deferred income tax assets | 52.1 | 52.0 | ||||||
Long-term finance receivables – net | 1,035.9 | 1,039.2 | ||||||
Long-term contract receivables – net | 326.1 | 322.6 | ||||||
Goodwill | 941.4 | 924.1 | ||||||
Other intangibles – net | 251.7 | 253.7 | ||||||
Other assets | 52.3 | 53.8 | ||||||
Total assets | $ | 5,317.6 | $ | 5,249.1 | ||||
Liabilities and Equity | ||||||||
Notes payable and current maturities of long-term debt | $ | 145.2 | $ | 433.2 | ||||
Accounts payable | 188.2 | 178.2 | ||||||
Accrued benefits | 53.8 | 55.8 | ||||||
Accrued compensation | 62.4 | 71.5 | ||||||
Franchisee deposits | 66.8 | 66.5 | ||||||
Other accrued liabilities | 435.2 | 388.1 | ||||||
Total current liabilities | 951.6 | 1,193.3 | ||||||
Long-term debt | 946.3 | 753.6 | ||||||
Deferred income tax liabilities | 31.7 | 28.4 | ||||||
Retiree health care benefits | 35.2 | 36.0 | ||||||
Pension liabilities | 146.6 | 158.9 | ||||||
Other long-term liabilities | 103.9 | 106.6 | ||||||
Total liabilities | 2,215.3 | 2,276.8 | ||||||
Equity | ||||||||
Shareholders' equity attributable to Snap-on Inc. | ||||||||
Common stock | 67.4 | 67.4 | ||||||
Additional paid-in capital | 343.9 | 343.2 | ||||||
Retained earnings | 3,886.7 | 3,772.3 | ||||||
Accumulated other comprehensive loss | (285.4 | ) | (329.0 | ) | ||||
Treasury stock at cost | (928.7 | ) | (900.0 | ) | ||||
Total shareholders' equity attributable to Snap-on Inc. | 3,083.9 | 2,953.9 | ||||||
Noncontrolling interests | 18.4 | 18.4 | ||||||
Total equity | 3,102.3 | 2,972.3 | ||||||
Total liabilities and equity | $ | 5,317.6 | $ | 5,249.1 |
SNAP-ON INCORPORATED | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Amounts in millions) | ||||||||
(unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | April 1, | |||||||
2018 | 2017 | |||||||
Operating activities: | ||||||||
Net earnings | $ | 166.8 | $ | 145.1 | ||||
Adjustments to reconcile net earnings to net cash provided (used) by | ||||||||
operating activities: | ||||||||
Depreciation | 17.4 | 16.0 | ||||||
Amortization of other intangibles | 6.6 | 7.1 | ||||||
Provision for losses on finance receivables | 15.8 | 13.0 | ||||||
Provision for losses on non-finance receivables | 2.0 | 2.2 | ||||||
Stock-based compensation expense | 6.7 | 7.4 | ||||||
Deferred income tax provision | 0.4 | 7.4 | ||||||
Gain on sales of assets | (0.1 | ) | (0.2 | ) | ||||
Settlement of treasury lock | - | 14.9 | ||||||
Loss on early extinguishment of debt | 7.8 | - | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
(Increase) decrease in trade and other accounts receivable | 1.6 | (1.9 | ) | |||||
(Increase) decrease in contract receivables | 2.2 | (2.1 | ) | |||||
Increase in inventories | (10.2 | ) | (17.3 | ) | ||||
Increase in prepaid and other assets | - | (7.5 | ) | |||||
Increase in accounts payable | 9.5 | 20.3 | ||||||
Increase (decrease) in accruals and other liabilities | 5.4 | (12.0 | ) | |||||
Net cash provided by operating activities | 231.9 | 192.4 | ||||||
Investing activities: | ||||||||
Additions to finance receivables | (205.6 | ) | (227.0 | ) | ||||
Collections of finance receivables | 189.1 | 173.8 | ||||||
Capital expenditures | (18.0 | ) | (18.6 | ) | ||||
Acquisitions of businesses, net of cash acquired | (3.0 | ) | (9.5 | ) | ||||
Disposals of property and equipment | 0.4 | 1.0 | ||||||
Other | - | (1.4 | ) | |||||
Net cash used by investing activities | (37.1 | ) | (81.7 | ) | ||||
Financing activities: | ||||||||
Proceeds from issuance of long-term debt | 395.4 | 297.8 | ||||||
Repayments of long-term debt | (457.8 | ) | (150.0 | ) | ||||
Repayment of notes payable | (16.8 | ) | - | |||||
Net decrease in other short-term borrowings | (21.1 | ) | (135.7 | ) | ||||
Cash dividends paid | (46.5 | ) | (41.2 | ) | ||||
Purchases of treasury stock | (43.5 | ) | (35.8 | ) | ||||
Proceeds from stock purchase and option plans | 11.5 | 14.1 | ||||||
Other | (11.7 | ) | (15.8 | ) | ||||
Net cash used by financing activities | (190.5 | ) | (66.6 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 1.2 | 1.3 | ||||||
Increase in cash and cash equivalents | 5.5 | 45.4 | ||||||
Cash and cash equivalents at beginning of year | 92.0 | 77.6 | ||||||
Cash and cash equivalents at end of period | $ | 97.5 | $ | 123.0 | ||||
Supplemental cash flow disclosures: | ||||||||
Cash paid for interest | $ | (26.3 | ) | $ | (24.0 | ) | ||
Net cash paid for income taxes | (11.4 | ) | (14.0 | ) |
Non-GAAP Supplemental Data |
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on Incorporated's ("Snap-on") non-financial services ("Operations") and "Financial Services" businesses. |
The supplemental Operations data reflects the results of operations and financial position of Snap-on's tools, diagnostic and equipment products, software and other non-financial services operations with Financial Services on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on's U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses were eliminated to arrive at the Condensed Consolidated Financial Statements. |
SNAP-ON INCORPORATED | ||||||||||||||||||
Non-GAAP Supplemental Consolidating Data - Condensed Statements of Earnings | ||||||||||||||||||
(Amounts in millions) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Operations* | Financial Services | |||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
March 31, | April 1, | March 31, | April 1, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
Net sales | $ | 935.5 | $ | 887.1 | $ | - | $ | - | ||||||||||
Cost of goods sold | (463.9 | ) | (438.8 | ) | - | - | ||||||||||||
Gross profit | 471.6 | 448.3 | - | - | ||||||||||||||
Operating expenses | (293.9 | ) | (278.1 | ) | - | - | ||||||||||||
Operating earnings before financial services | 177.7 | 170.2 | - | - | ||||||||||||||
Financial services revenue | - | - | 83.0 | 76.8 | ||||||||||||||
Financial services expenses | - | - | (26.1 | ) | (24.3 | ) | ||||||||||||
Operating earnings from financial services | - | - | 56.9 | 52.5 | ||||||||||||||
Operating earnings | 177.7 | 170.2 | 56.9 | 52.5 | ||||||||||||||
Interest expense | (13.5 | ) | (12.6 | ) | (0.1 | ) | (0.1 | ) | ||||||||||
Intersegment interest income (expense) – net | 18.9 | 17.5 | (18.9 | ) | (17.5 | ) | ||||||||||||
Other income (expense) – net | 2.8 | (2.4 | ) | - | - | |||||||||||||
Earnings before income taxes and equity earnings | 185.9 | 172.7 | 37.9 | 34.9 | ||||||||||||||
Income tax expense | (47.8 | ) | (49.7 | ) | (9.8 | ) | (12.9 | ) | ||||||||||
Earnings before equity earnings | 138.1 | 123.0 | 28.1 | 22.0 | ||||||||||||||
Financial services – net earnings | ||||||||||||||||||
attributable to Snap-on | 28.1 | 22.0 | - | - | ||||||||||||||
Equity earnings, net of tax | 0.6 | 0.1 | - | - | ||||||||||||||
Net earnings | 166.8 | 145.1 | 28.1 | 22.0 | ||||||||||||||
Net earnings attributable to noncontrolling interests | (3.8 | ) | (3.5 | ) | - | - | ||||||||||||
Net earnings attributable to Snap-on | $ | 163.0 | $ | 141.6 | $ | 28.1 | $ | 22.0 | ||||||||||
*Snap-on with Financial Services on the equity method. |
SNAP-ON INCORPORATED | ||||||||||||||
Non-GAAP Supplemental Consolidating Data - Condensed Balance Sheets | ||||||||||||||
(Amounts in millions) | ||||||||||||||
(unaudited) | ||||||||||||||
Operations* | Financial Services | |||||||||||||
March 31, | December 30, | March 31, | December 30, | |||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 97.4 | $ | 91.8 | $ | 0.1 | $ | 0.2 | ||||||
Intersegment receivables | 28.3 | 17.1 | - | - | ||||||||||
Trade and other accounts receivable – net | 679.9 | 674.9 | 0.9 | 0.7 | ||||||||||
Finance receivables – net | - | - | 512.2 | 505.4 | ||||||||||
Contract receivables – net | 6.8 | 9.4 | 85.2 | 87.4 | ||||||||||
Inventories – net | 678.8 | 638.8 | - | - | ||||||||||
Prepaid expenses and other assets | 113.8 | 117.6 | 0.9 | 0.7 | ||||||||||
Total current assets | 1,605.0 | 1,549.6 | 599.3 | 594.4 | ||||||||||
Property and equipment – net | 487.8 | 482.4 | 1.9 | 2.0 | ||||||||||
Investment in Financial Services | 314.7 | 317.4 | - | - | ||||||||||
Deferred income tax assets | 34.8 | 25.2 | 17.3 | 26.8 | ||||||||||
Intersegment long-term notes receivable | 627.3 | 583.7 | - | - | ||||||||||
Long-term finance receivables – net | - | - | 1,035.9 | 1,039.2 | ||||||||||
Long-term contract receivables – net | 11.8 | 13.2 | 314.3 | 309.4 | ||||||||||
Goodwill | 941.4 | 924.1 | - | - | ||||||||||
Other intangibles – net | 251.7 | 253.7 | - | - | ||||||||||
Other assets | 61.8 | 63.1 | - | - | ||||||||||
Total assets | $ | 4,336.3 | $ | 4,212.4 | $ | 1,968.7 | $ | 1,971.8 | ||||||
Liabilities and Equity | ||||||||||||||
Notes payable and current maturities of long-term debt | $ | 145.2 | $ | 183.2 | $ | - | $ | 250.0 | ||||||
Accounts payable | 188.0 | 177.1 | 0.2 | 1.1 | ||||||||||
Intersegment payables | - | - | 28.3 | 17.1 | ||||||||||
Accrued benefits | 53.8 | 55.8 | - | - | ||||||||||
Accrued compensation | 60.9 | 67.8 | 1.5 | 3.7 | ||||||||||
Franchisee deposits | 66.8 | 66.5 | - | - | ||||||||||
Other accrued liabilities | 408.2 | 366.0 | 34.6 | 29.7 | ||||||||||
Total current liabilities | 922.9 | 916.4 | 64.6 | 301.6 | ||||||||||
Long-term debt and intersegment long-term debt | - | - | 1,573.6 | 1,337.3 | ||||||||||
Deferred income tax liabilities | 31.7 | 28.4 | - | - | ||||||||||
Retiree health care benefits | 35.2 | 36.0 | - | - | ||||||||||
Pension liabilities | 146.6 | 158.9 | - | - | ||||||||||
Other long-term liabilities | 97.6 | 100.4 | 15.8 | 15.5 | ||||||||||
Total liabilities | 1,234.0 | 1,240.1 | 1,654.0 | 1,654.4 | ||||||||||
Total shareholders' equity attributable to Snap-on | 3,083.9 | 2,953.9 | 314.7 | 317.4 | ||||||||||
Noncontrolling interests | 18.4 | 18.4 | - | - | ||||||||||
Total equity | 3,102.3 | 2,972.3 | 314.7 | 317.4 | ||||||||||
Total liabilities and equity | $ | 4,336.3 | $ | 4,212.4 | $ | 1,968.7 | $ | 1,971.8 | ||||||
*Snap-on with Financial Services on the equity method. |
SNAP-ON INCORPORATED | ||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||
(Amounts in millions, except per share data) | ||||||||||
(unaudited) | ||||||||||
Three Months Ended | ||||||||||
March 31, | April 1, | |||||||||
2018 | 2017 | |||||||||
AS REPORTED |
||||||||||
Debt-related items ("net debt items") | ||||||||||
Gain on settlement of treasury lock (A) | ||||||||||
Gain on settlement of treasury lock | $ | 13.3 | $ | - | ||||||
Income tax expense | (3.3 | ) | - | |||||||
Gain on settlement of treasury lock, after tax | $ | 10.0 | $ | - | ||||||
Weighted-average shares outstanding - diluted | 57.8 | 59.3 | ||||||||
Diluted EPS - gain on settlement of treasury lock | $ | 0.17 | $ | - | ||||||
Loss on early extinguishment of debt (B) | ||||||||||
Loss on early extinguishment of debt | $ | (7.8 | ) | $ | - | |||||
Income tax benefit | 1.9 | - | ||||||||
Loss on early extinguishment of debt, after tax | $ | (5.9 | ) | $ | - | |||||
Weighted-average shares outstanding - diluted | 57.8 | 59.3 | ||||||||
Diluted EPS - loss on early extinguishment of debt | $ | (0.10 | ) | $ | - | |||||
Net debt items (A + B) | ||||||||||
Net debt items | $ | 5.5 | $ | - | ||||||
Income tax expense | (1.4 | ) | - | |||||||
Net debt items, after tax | $ | 4.1 | $ | - | ||||||
Weighted-average shares outstanding - diluted | 57.8 | 59.3 | ||||||||
Diluted EPS - net debt items | $ | 0.07 | $ | - | ||||||
Charge related to implementation of tax | ||||||||||
legislation ("tax charge") | ||||||||||
Tax charge | $ | (2.6 | ) | $ | - | |||||
Weighted-average shares outstanding - diluted | 57.8 | 59.3 | ||||||||
Diluted EPS - tax charge | $ | (0.04 | ) | $ | - | |||||
ADJUSTED INFORMATION - NON-GAAP |
||||||||||
1) |
Net earnings attributable to Snap-on Incorporated |
|||||||||
As reported | $ | 163.0 | $ | 141.6 | ||||||
Net debt items, after tax | (4.1 | ) | - | |||||||
Tax charge | 2.6 | - | ||||||||
As adjusted to exclude net debt items and tax charge | $ | 161.5 | $ | 141.6 | ||||||
2) |
Diluted EPS |
|||||||||
As reported | $ | 2.82 | $ | 2.39 | ||||||
Net debt items, after tax | (0.07 | ) | - | |||||||
Tax charge | 0.04 | - | ||||||||
As adjusted to exclude net debt items and tax charge | $ | 2.79 | $ | 2.39 | ||||||
3) |
Effective tax rate |
|||||||||
As reported | 26.2 | % | 30.7 | % | ||||||
Tax charge | -1.2 | % | - | |||||||
As adjusted to exclude net debt items and tax charge | 25.0 | % | 30.7 | % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20180419005279/en/
Source:
Snap-on Incorporated
Investors:
Leslie Kratcoski
262/656-6121
or
Media:
Richard
Secor
262/656-5561