News Release
<< Back
Snap-on Announces Fourth Quarter and Full Year 2015 Results
Diluted EPS of
Operating
earnings before financial services of 19.1% of sales in the quarter up
220 basis points;
Organic sales increase 3.1% in the
quarter
-
Sales of
$851.7 million in the quarter decreased$5.7 million , or 0.7%, from 2014 levels; excluding$33.2 million of unfavorable foreign currency translation and$2.2 million of acquisition-related sales, organic sales increased$25.3 million or 3.1%. -
Operating earnings before financial services of
$162.3 million in the quarter improved 220 basis points to 19.1% of sales as compared to$145.2 million , or 16.9% of sales, last year. -
Financial services operating earnings of
$45.0 million in the quarter increased$2.8 million , or 6.6%, from 2014 levels; financial services revenue of$63.1 million in the quarter increased 6.2% from 2014 levels. -
Consolidated operating earnings of
$207.3 million in the quarter improved to 22.7% of revenues (net sales plus financial services revenue) as compared to$187.4 million , or 20.4% of revenues, last year. - The fourth quarter effective income tax rate was 31.1% in 2015 and 32.1% in 2014. For the full year, the effective income tax rate of 31.7% compared to 32.1% last year.
-
Fourth quarter net earnings of
$131.4 million , or$2.22 per diluted share, compared to net earnings of$116.2 million , or$1.97 per diluted share, a year ago. -
Full year sales of
$3,352.8 million increased 2.3% from 2014 levels; excluding$157.7 million of unfavorable foreign currency translation and$12.0 million of acquisition-related sales, organic sales increased 7.1%. Full year net earnings of$478.7 million , or$8.10 per diluted share, compared to net earnings of$421.9 million , or$7.14 per diluted share, last year.
“For full-year 2015,
Quarterly Segment Results
Operating earnings of
Operating earnings of
Operating earnings of
Financial Services operating earnings of
Corporate expenses of
Outlook
Conference Call and Webcast on
A discussion of this release will be webcast on
About
Forward-looking Statements
Statements in this news release that are not historical facts,
including statements that (i) are in the future tense; (ii) include the
words “expects,” “anticipates,” “intends,” “approximates,” or similar
words that reference
For additional information, please visit www.snapon.com.
| SNAP-ON INCORPORATED | ||||||||||||||||||||||
| Condensed Consolidated Statements of Earnings | ||||||||||||||||||||||
| (Amounts in millions, except per share data) | ||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
| Net sales | $ | 851.7 | $ | 857.4 | $ | 3,352.8 | $ | 3,277.7 | ||||||||||||||
| Cost of goods sold | (439.4 | ) | (446.1 | ) | (1,704.5 | ) | (1,693.4 | ) | ||||||||||||||
| Gross profit | 412.3 | 411.3 | 1,648.3 | 1,584.3 | ||||||||||||||||||
| Operating expenses | (250.0 | ) | (266.1 | ) | (1,053.7 | ) | (1,048.7 | ) | ||||||||||||||
| Operating earnings before financial services | 162.3 | 145.2 | 594.6 | 535.6 | ||||||||||||||||||
| Financial services revenue | 63.1 | 59.4 | 240.3 | 214.9 | ||||||||||||||||||
| Financial services expenses | (18.1 | ) | (17.2 | ) | (70.1 | ) | (65.8 | ) | ||||||||||||||
| Operating earnings from financial services | 45.0 | 42.2 | 170.2 | 149.1 | ||||||||||||||||||
| Operating earnings | 207.3 | 187.4 | 764.8 | 684.7 | ||||||||||||||||||
| Interest expense | (13.0 | ) | (13.8 | ) | (51.9 | ) | (52.9 | ) | ||||||||||||||
| Other income (expense) – net | (0.5 | ) | (0.2 | ) | (2.4 | ) | (0.9 | ) | ||||||||||||||
| Earnings before income taxes and equity earnings | 193.8 | 173.4 | 710.5 | 630.9 | ||||||||||||||||||
| Income tax expense | (59.3 | ) | (54.9 | ) | (221.2 | ) | (199.5 | ) | ||||||||||||||
| Earnings before equity earnings | 134.5 | 118.5 | 489.3 | 431.4 | ||||||||||||||||||
| Equity earnings, net of tax | - | 0.2 | 1.3 | 0.7 | ||||||||||||||||||
| Net earnings | 134.5 | 118.7 | 490.6 | 432.1 | ||||||||||||||||||
| Net earnings attributable to noncontrolling interests | (3.1 | ) | (2.5 | ) | (11.9 | ) | (10.2 | ) | ||||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 131.4 | $ | 116.2 | $ | 478.7 | $ | 421.9 | ||||||||||||||
| Net earnings per share attributable to Snap-on Inc.: | ||||||||||||||||||||||
| Basic | $ | 2.26 | $ | 2.00 | $ | 8.24 | $ | 7.26 | ||||||||||||||
| Diluted | 2.22 | 1.97 | 8.10 | 7.14 | ||||||||||||||||||
| Weighted-average shares outstanding: | ||||||||||||||||||||||
| Basic | 58.1 | 58.1 | 58.1 | 58.1 | ||||||||||||||||||
| Effect of dilutive securities | 1.1 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||
| Diluted | 59.2 | 59.1 | 59.1 | 59.1 | ||||||||||||||||||
| SNAP-ON INCORPORATED | ||||||||||||||||||||||
| Supplemental Segment Information | ||||||||||||||||||||||
| (Amounts in millions) | ||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||
| Fourth Quarter | Full Year | |||||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
| Net sales: | ||||||||||||||||||||||
| Commercial & Industrial Group | $ | 281.8 | $ | 298.2 | $ | 1,163.6 | $ | 1,174.8 | ||||||||||||||
| Snap-on Tools Group | 411.2 | 387.5 | 1,568.7 | 1,455.2 | ||||||||||||||||||
| Repair Systems & Information Group | 280.6 | 282.8 | 1,113.2 | 1,095.2 | ||||||||||||||||||
| Segment net sales | 973.6 | 968.5 | 3,845.5 | 3,725.2 | ||||||||||||||||||
| Intersegment eliminations | (121.9 | ) | (111.1 | ) | (492.7 | ) | (447.5 | ) | ||||||||||||||
| Total net sales | $ | 851.7 | $ | 857.4 | $ | 3,352.8 | $ | 3,277.7 | ||||||||||||||
| Financial Services revenue | 63.1 | 59.4 | 240.3 | 214.9 | ||||||||||||||||||
| Total revenues | $ | 914.8 | $ | 916.8 | $ | 3,593.1 | $ | 3,492.6 | ||||||||||||||
| Operating earnings: | ||||||||||||||||||||||
| Commercial & Industrial Group | $ | 41.9 | $ | 40.5 | $ | 169.4 | $ | 158.6 | ||||||||||||||
| Snap-on Tools Group | 71.9 | 63.9 | 256.0 | 223.1 | ||||||||||||||||||
| Repair Systems & Information Group | 72.1 | 65.2 | 273.4 | 251.2 | ||||||||||||||||||
| Financial Services | 45.0 | 42.2 | 170.2 | 149.1 | ||||||||||||||||||
| Segment operating earnings | 230.9 | 211.8 | 869.0 | 782.0 | ||||||||||||||||||
| Corporate | (23.6 | ) | (24.4 | ) | (104.2 | ) | (97.3 | ) | ||||||||||||||
| Operating earnings | $ | 207.3 | $ | 187.4 | $ | 764.8 | $ | 684.7 | ||||||||||||||
| Interest expense | (13.0 | ) | (13.8 | ) | (51.9 | ) | (52.9 | ) | ||||||||||||||
| Other income (expense) – net | (0.5 | ) | (0.2 | ) | (2.4 | ) | (0.9 | ) | ||||||||||||||
| Earnings before income taxes | ||||||||||||||||||||||
| and equity earnings | $ | 193.8 | $ | 173.4 | $ | 710.5 | $ | 630.9 | ||||||||||||||
| SNAP-ON INCORPORATED | ||||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||||
| (Amounts in millions) | ||||||||||||
| (unaudited) | ||||||||||||
| Fiscal Year End | ||||||||||||
| 2015 | 2014 | |||||||||||
| Assets | ||||||||||||
| Cash and cash equivalents | $ | 92.8 | $ | 132.9 | ||||||||
| Trade and other accounts receivable – net | 562.5 | 550.8 | ||||||||||
| Finance receivables – net | 447.3 | 402.4 | ||||||||||
| Contract receivables – net | 82.1 | 74.5 | ||||||||||
| Inventories – net | 497.8 | 475.5 | ||||||||||
| Deferred income tax assets | 109.9 | 101.0 | ||||||||||
| Prepaid expenses and other assets | 106.3 | 121.5 | ||||||||||
| Total current assets | 1,898.7 | 1,858.6 | ||||||||||
| Property and equipment – net | 413.5 | 404.5 | ||||||||||
| Deferred income tax assets | 106.3 | 93.2 | ||||||||||
| Long-term finance receivables – net | 772.7 | 650.5 | ||||||||||
| Long-term contract receivables – net | 266.6 | 242.0 | ||||||||||
| Goodwill | 790.1 | 810.7 | ||||||||||
| Other intangibles – net | 195.0 | 203.3 | ||||||||||
| Other assets | 44.0 | 47.3 | ||||||||||
| Total assets | $ | 4,486.9 | $ | 4,310.1 | ||||||||
| Liabilities and Equity | ||||||||||||
| Notes payable | $ | 18.4 | $ | 56.6 | ||||||||
| Accounts payable | 148.3 | 145.0 | ||||||||||
| Accrued benefits | 52.1 | 53.8 | ||||||||||
| Accrued compensation | 91.0 | 99.2 | ||||||||||
| Franchisee deposits | 64.4 | 65.8 | ||||||||||
| Other accrued liabilities | 296.3 | 298.3 | ||||||||||
| Total current liabilities | 670.5 | 718.7 | ||||||||||
| Long-term debt | 861.7 | 862.7 | ||||||||||
| Deferred income tax liabilities | 169.8 | 159.2 | ||||||||||
| Retiree health care benefits | 37.9 | 42.5 | ||||||||||
| Pension liabilities | 227.8 | 217.9 | ||||||||||
| Other long-term liabilities | 88.5 | 83.8 | ||||||||||
| Total liabilities | 2,056.2 | 2,084.8 | ||||||||||
| Equity | ||||||||||||
| Shareholders' equity attributable to Snap-on Inc. | ||||||||||||
| Common stock | 67.4 | 67.4 | ||||||||||
| Additional paid-in capital | 296.3 | 254.7 | ||||||||||
| Retained earnings | 2,986.9 | 2,637.2 | ||||||||||
| Accumulated other comprehensive loss | (364.2 | ) | (248.2 | ) | ||||||||
| Treasury stock at cost | (573.7 | ) | (503.3 | ) | ||||||||
| Total shareholders' equity attributable to Snap-on Inc. | 2,412.7 | 2,207.8 | ||||||||||
| Noncontrolling interests | 18.0 | 17.5 | ||||||||||
| Total equity | 2,430.7 | 2,225.3 | ||||||||||
| Total liabilities and equity | $ | 4,486.9 | $ | 4,310.1 | ||||||||
| SNAP-ON INCORPORATED | ||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||
| (Amounts in millions) | ||||||||||||
| (unaudited) | ||||||||||||
| Fourth Quarter | ||||||||||||
| 2015 | 2014 | |||||||||||
| Operating activities: | ||||||||||||
| Net earnings | $ | 134.5 | $ | 118.7 | ||||||||
|
Adjustments to reconcile net earnings to net cash provided (used) by operating activities: |
||||||||||||
| Depreciation | 15.1 | 14.2 | ||||||||||
| Amortization of other intangibles | 6.3 | 6.3 | ||||||||||
| Provision for losses on finance receivables | 9.2 | 7.6 | ||||||||||
| Provision for losses on non-finance receivables | 2.8 | 3.6 | ||||||||||
| Stock-based compensation expense | 10.0 | 10.8 | ||||||||||
| Excess tax benefits from stock-based compensation | (3.4 | ) | (3.6 | ) | ||||||||
| Deferred income tax provision | 1.1 | 6.3 | ||||||||||
| Loss (gain) on sales of assets | (2.4 | ) | 0.2 | |||||||||
| Changes in operating assets and liabilities, net of effects of acquisition: | ||||||||||||
| Decrease in trade and other accounts receivable | 0.1 | 4.3 | ||||||||||
| Increase in contract receivables | (3.1 | ) | (5.8 | ) | ||||||||
| Decrease (increase) in inventories | 23.8 | (3.6 | ) | |||||||||
| Increase in prepaid and other assets | (0.2 | ) | (18.7 | ) | ||||||||
| Decrease in accounts payable | (30.9 | ) | (23.6 | ) | ||||||||
| Decrease in accruals and other liabilities | (18.5 | ) | (19.5 | ) | ||||||||
| Net cash provided by operating activities | 144.4 | 97.2 | ||||||||||
| Investing activities: | ||||||||||||
| Additions to finance receivables | (215.0 | ) | (197.0 | ) | ||||||||
| Collections of finance receivables | 148.2 | 166.3 | ||||||||||
| Capital expenditures | (16.1 | ) | (17.3 | ) | ||||||||
| Acquisition of business | 1.3 | - | ||||||||||
| Disposals of property and equipment | 3.0 | 0.2 | ||||||||||
| Other | 4.0 | 1.8 | ||||||||||
| Net cash used by investing activities | (74.6 | ) | (46.0 | ) | ||||||||
| Financing activities: | ||||||||||||
| Repayments of notes payable | (1.5 | ) | - | |||||||||
| Net decrease in other short-term borrowings | (51.6 | ) | (1.5 | ) | ||||||||
| Cash dividends paid | (35.4 | ) | (30.8 | ) | ||||||||
| Purchases of treasury stock | (8.8 | ) | (11.8 | ) | ||||||||
| Proceeds from stock purchase and option plans | 1.9 | 2.2 | ||||||||||
| Excess tax benefits from stock-based compensation | 3.4 | 3.6 | ||||||||||
| Other | (2.9 | ) | (2.9 | ) | ||||||||
| Net cash used by financing activities | (94.9 | ) | (41.2 | ) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (1.3 | ) | (1.8 | ) | ||||||||
| Increase (decrease) in cash and cash equivalents | (26.4 | ) | 8.2 | |||||||||
| Cash and cash equivalents at beginning of period | 119.2 | 124.7 | ||||||||||
|
Cash and cash equivalents at end of year |
$ | 92.8 | $ | 132.9 | ||||||||
| Supplemental cash flow disclosures: | ||||||||||||
| Cash paid for interest | $ | (1.6 | ) | $ | (1.7 | ) | ||||||
| Net cash paid for income taxes | (67.7 | ) | (55.3 | ) | ||||||||
| SNAP-ON INCORPORATED | ||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||
| (Amounts in millions) | ||||||||||||
| (unaudited) | ||||||||||||
| Full Year | ||||||||||||
| 2015 | 2014 | |||||||||||
| Operating activities: | ||||||||||||
| Net earnings | $ | 490.6 | $ | 432.1 | ||||||||
|
Adjustments to reconcile net earnings to net cash provided (used) by operating activities: |
||||||||||||
| Depreciation | 57.8 | 54.8 | ||||||||||
| Amortization of other intangibles | 24.7 | 24.7 | ||||||||||
| Provision for losses on finance receivables | 31.6 | 27.4 | ||||||||||
| Provision for losses on non-finance receivables | 13.6 | 14.3 | ||||||||||
| Stock-based compensation expense | 39.8 | 38.1 | ||||||||||
| Excess tax benefits from stock-based compensation | (18.3 | ) | (13.9 | ) | ||||||||
| Deferred income tax provision (benefit) | (5.1 | ) | 3.2 | |||||||||
| Loss (gain) on sales of assets | (2.1 | ) | 0.4 | |||||||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||
| Increase in trade and other accounts receivable | (44.7 | ) | (57.4 | ) | ||||||||
| Increase in contract receivables | (34.6 | ) | (37.5 | ) | ||||||||
| Increase in inventories | (43.3 | ) | (61.1 | ) | ||||||||
| Increase in prepaid and other assets | (28.2 | ) | (50.9 | ) | ||||||||
| Increase (decrease) in accounts payable | 4.7 | (7.0 | ) | |||||||||
| Increase in accruals and other liabilities | 10.0 | 30.7 | ||||||||||
| Net cash provided by operating activities | 496.5 | 397.9 | ||||||||||
| Investing activities: | ||||||||||||
| Additions to finance receivables | (844.2 | ) | (746.2 | ) | ||||||||
| Collections of finance receivables | 624.8 | 591.4 | ||||||||||
| Capital expenditures | (80.4 | ) | (80.6 | ) | ||||||||
| Acquisitions of businesses | (11.8 | ) | (41.3 | ) | ||||||||
|
Disposals of property and equipment |
3.5 | 0.8 | ||||||||||
| Other | 1.7 | 2.7 | ||||||||||
| Net cash used by investing activities | (306.4 | ) | (273.2 | ) | ||||||||
| Financing activities: | ||||||||||||
| Repayment of long-term debt | - | (100.0 | ) | |||||||||
| Proceeds from notes payable | 7.1 | 4.9 | ||||||||||
| Repayments of notes payable | (6.3 | ) | (1.6 | ) | ||||||||
| Net increase (decrease) in other short-term borrowings | (34.8 | ) | 41.7 | |||||||||
| Cash dividends paid | (127.9 | ) | (107.6 | ) | ||||||||
| Purchases of treasury stock | (110.4 | ) | (79.3 | ) | ||||||||
| Proceeds from stock purchase and option plans | 41.6 | 33.0 | ||||||||||
| Excess tax benefits from stock-based compensation | 18.3 | 13.9 | ||||||||||
| Other | (13.6 | ) | (11.9 | ) | ||||||||
| Net cash used by financing activities | (226.0 | ) | (206.9 | ) | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | (4.2 | ) | (2.5 | ) | ||||||||
| Decrease in cash and cash equivalents | (40.1 | ) | (84.7 | ) | ||||||||
| Cash and cash equivalents at beginning of year | 132.9 | 217.6 | ||||||||||
|
Cash and cash equivalents at end of year |
$ | 92.8 | $ | 132.9 | ||||||||
| Supplemental cash flow disclosures: | ||||||||||||
| Cash paid for interest | $ | (50.8 | ) | $ | (52.8 | ) | ||||||
| Net cash paid for income taxes | (191.9 | ) | (191.2 | ) | ||||||||
| SNAP-ON INCORPORATED | ||||||||||||||||||||
| Supplemental Consolidating Data - Condensed Statements of Earnings | ||||||||||||||||||||
| (Amounts in millions) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Operations* | Financial Services | |||||||||||||||||||
| Fourth Quarter | Fourth Quarter | |||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||
| Net sales | $ | 851.7 | $ | 857.4 | $ | - | $ | - | ||||||||||||
| Cost of goods sold | (439.4 | ) | (446.1 | ) | - | - | ||||||||||||||
| Gross profit | 412.3 | 411.3 | - | - | ||||||||||||||||
| Operating expenses | (250.0 | ) | (266.1 | ) | - | - | ||||||||||||||
| Operating earnings before financial services | 162.3 | 145.2 | - | - | ||||||||||||||||
| Financial services revenue | - | - | 63.1 | 59.4 | ||||||||||||||||
| Financial services expenses | - | - | (18.1 | ) | (17.2 | ) | ||||||||||||||
| Operating earnings from financial services | - | - | 45.0 | 42.2 | ||||||||||||||||
| Operating earnings | 162.3 | 145.2 | 45.0 | 42.2 | ||||||||||||||||
| Interest expense | (12.8 | ) | (13.6 | ) | (0.2 | ) | (0.2 | ) | ||||||||||||
| Intersegment interest income (expense) – net | 16.2 | 15.3 | (16.2 | ) | (15.3 | ) | ||||||||||||||
| Other income (expense) – net | (0.5 | ) | (0.2 | ) | - | - | ||||||||||||||
| Earnings before income taxes and equity earnings | 165.2 | 146.7 | 28.6 | 26.7 | ||||||||||||||||
| Income tax expense | (48.8 | ) | (45.1 | ) | (10.5 | ) | (9.8 | ) | ||||||||||||
| Earnings before equity earnings | 116.4 | 101.6 | 18.1 | 16.9 | ||||||||||||||||
| Financial services – net earnings | ||||||||||||||||||||
| attributable to Snap-on Inc. | 18.1 | 16.9 | - | - | ||||||||||||||||
| Equity earnings, net of tax | - | 0.2 | - | - | ||||||||||||||||
| Net earnings | 134.5 | 118.7 | 18.1 | 16.9 | ||||||||||||||||
| Net earnings attributable to noncontrolling interests | (3.1 | ) | (2.5 | ) | - | - | ||||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 131.4 | $ | 116.2 | $ | 18.1 | $ | 16.9 | ||||||||||||
| *Snap-on Inc. with Financial Services on the equity method. | ||||||||||||||||||||
| Transactions between the Operations and Financial Services businesses were eliminated to arrive at the consolidated financial statements. | ||||||||||||||||||||
| SNAP-ON INCORPORATED | ||||||||||||||||||||
| Supplemental Consolidating Data - Condensed Statements of Earnings | ||||||||||||||||||||
| (Amounts in millions) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Operations* | Financial Services | |||||||||||||||||||
| Full Year | Full Year | |||||||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||||||
| Net sales | $ | 3,352.8 | $ | 3,277.7 | $ | - | $ | - | ||||||||||||
| Cost of goods sold | (1,704.5 | ) | (1,693.4 | ) | - | - | ||||||||||||||
| Gross profit | 1,648.3 | 1,584.3 | - | - | ||||||||||||||||
| Operating expenses | (1,053.7 | ) | (1,048.7 | ) | - | - | ||||||||||||||
| Operating earnings before financial services | 594.6 | 535.6 | - | - | ||||||||||||||||
| Financial services revenue | - | - | 240.3 | 214.9 | ||||||||||||||||
| Financial services expenses | - | - | (70.1 | ) | (65.8 | ) | ||||||||||||||
| Operating earnings from financial services | - | - | 170.2 | 149.1 | ||||||||||||||||
| Operating earnings | 594.6 | 535.6 | 170.2 | 149.1 | ||||||||||||||||
| Interest expense | (51.4 | ) | (52.2 | ) | (0.5 | ) | (0.7 | ) | ||||||||||||
| Intersegment interest income (expense) – net | 62.7 | 56.7 | (62.7 | ) | (56.7 | ) | ||||||||||||||
| Other income (expense) – net | (2.4 | ) | (0.8 | ) | - | (0.1 | ) | |||||||||||||
| Earnings before income taxes and equity earnings | 603.5 | 539.3 | 107.0 | 91.6 | ||||||||||||||||
| Income tax expense | (181.9 | ) | (165.8 | ) | (39.3 | ) | (33.7 | ) | ||||||||||||
| Earnings before equity earnings | 421.6 | 373.5 | 67.7 | 57.9 | ||||||||||||||||
| Financial services – net earnings | ||||||||||||||||||||
| attributable to Snap-on Inc. | 67.7 | 57.9 | - | - | ||||||||||||||||
| Equity earnings, net of tax | 1.3 | 0.7 | - | - | ||||||||||||||||
| Net earnings | 490.6 | 432.1 | 67.7 | 57.9 | ||||||||||||||||
| Net earnings attributable to noncontrolling interests | (11.9 | ) | (10.2 | ) | - | - | ||||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 478.7 | $ | 421.9 | $ | 67.7 | $ | 57.9 | ||||||||||||
| *Snap-on Inc. with Financial Services on the equity method. | ||||||||||||||||||||
| Transactions between the Operations and Financial Services businesses were eliminated to arrive at the consolidated financial statements. | ||||||||||||||||||||
| SNAP-ON INCORPORATED | ||||||||||||||||
| Supplemental Consolidating Data - Condensed Balance Sheets | ||||||||||||||||
| (Amounts in millions) | ||||||||||||||||
| (unaudited) | ||||||||||||||||
| Operations* | Financial Services | |||||||||||||||
| Fiscal Year End | Fiscal Year End | |||||||||||||||
| 2015 | 2014 | 2015 | 2014 | |||||||||||||
| Assets | ||||||||||||||||
| Cash and cash equivalents | $ | 92.7 | $ | 132.8 | $ | 0.1 | $ | 0.1 | ||||||||
| Intersegment receivables | 15.9 | 16.0 | - | - | ||||||||||||
| Trade and other accounts receivable – net | 562.2 | 550.5 | 0.3 | 0.3 | ||||||||||||
| Finance receivables – net | - | - | 447.3 | 402.4 | ||||||||||||
| Contract receivables – net | 8.0 | 7.6 | 74.1 | 66.9 | ||||||||||||
| Inventories – net | 497.8 | 475.5 | - | - | ||||||||||||
| Deferred income tax assets | 91.0 | 85.4 | 18.9 | 15.6 | ||||||||||||
| Prepaid expenses and other assets | 111.5 | 125.5 | 1.2 | 0.9 | ||||||||||||
| Total current assets | 1,379.1 | 1,393.3 | 541.9 | 486.2 | ||||||||||||
| Property and equipment – net | 412.1 | 403.4 | 1.4 | 1.1 | ||||||||||||
| Investment in Financial Services | 251.8 | 218.9 | - | - | ||||||||||||
| Deferred income tax assets | 105.4 | 92.9 | 0.9 | 0.3 | ||||||||||||
| Intersegment long-term notes receivable | 398.7 | 232.1 | - | - | ||||||||||||
| Long-term finance receivables – net | - | - | 772.7 | 650.5 | ||||||||||||
| Long-term contract receivables – net | 12.1 | 12.8 | 254.5 | 229.2 | ||||||||||||
| Goodwill | 790.1 | 810.7 | - | - | ||||||||||||
| Other intangibles – net | 195.0 | 203.3 | - | - | ||||||||||||
| Other assets | 49.9 | 50.9 | 1.0 | 1.0 | ||||||||||||
| Total assets | $ | 3,594.2 | $ | 3,418.3 | $ | 1,572.4 | $ | 1,368.3 | ||||||||
| Liabilities and Equity | ||||||||||||||||
| Notes payable | $ | 18.4 | $ | 56.6 | $ | - | $ | - | ||||||||
| Accounts payable | 148.2 | 144.7 | 0.1 | 0.3 | ||||||||||||
| Intersegment payables | - | - | 15.9 | 16.0 | ||||||||||||
| Accrued benefits | 52.1 | 53.8 | - | - | ||||||||||||
| Accrued compensation | 86.9 | 95.2 | 4.1 | 4.0 | ||||||||||||
| Franchisee deposits | 64.4 | 65.8 | - | - | ||||||||||||
| Other accrued liabilities | 277.7 | 285.0 | 25.0 | 18.2 | ||||||||||||
| Total current liabilities | 647.7 | 701.1 | 45.1 | 38.5 | ||||||||||||
| Long-term debt and intersegment long-term debt | - | - | 1,260.4 | 1,094.8 | ||||||||||||
| Deferred income tax liabilities | 169.6 | 158.6 | 0.2 | 0.6 | ||||||||||||
| Retiree health care benefits | 37.9 | 42.5 | - | - | ||||||||||||
| Pension liabilities | 227.8 | 217.9 | - | - | ||||||||||||
| Other long-term liabilities | 80.5 | 72.9 | 14.9 | 15.5 | ||||||||||||
| Total liabilities | 1,163.5 | 1,193.0 | 1,320.6 | 1,149.4 | ||||||||||||
| Total shareholders' equity attributable to Snap-on Inc. | 2,412.7 | 2,207.8 | 251.8 | 218.9 | ||||||||||||
| Noncontrolling interests | 18.0 | 17.5 | - | - | ||||||||||||
| Total equity | 2,430.7 | 2,225.3 | 251.8 | 218.9 | ||||||||||||
| Total liabilities and equity | $ | 3,594.2 | $ | 3,418.3 | $ | 1,572.4 | $ | 1,368.3 | ||||||||
| *Snap-on Inc. with Financial Services on the equity method. | ||||||||||||||||
| Transactions between the Operations and Financial Services businesses were eliminated to arrive at the consolidated financial statements. | ||||||||||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160204005422/en/
Source:
Snap-on Incorporated
Investors:
Leslie Kratcoski
262/656-6121
or
Media:
Richard
Secor
262/656-5561